Analysis: Atul Auto Limited

Modified on July 1, 2018

This article provides in-depth fundamental analysis of Atul Auto Ltd, an Indian three-wheeler commercial vehicle manufacturer.

I thank Amit Gupta, one of the readers of the website, for putting in the time & effort to analyse Atul Auto Ltd and sharing his analysis with the author & the readers. Amit has done a very good and detailed analysis of Atul Auto Ltd, which would be helpful for anyone trying to explore Atul Auto Ltd as an investment opportunity or learn stock investing in general.

 

Atul Auto Ltd 

Q: Dear Vijay, I had written to you a few days back on your blog about Atul Auto but you asked me to research on other parameters also.

I tried putting my points under various heads mentioned on your blog in the attached file. I have not done the valuation at this point because right now, I am just looking at business and its performance.

If you can give your views on this then it will be really helpful.

Thanks

Financial Analysis

A) Analysis of Profit and loss statement

1) Sales Growth & Profitability

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

We can see that over last 10 years (2005-14), Atul Auto has increased its sales at a healthy rate of 16% per annum. It has been able to maintain its operating & net profit margins (OPM & NPM) at levels of 9-11% and 5-7% respectively.

2) Tax Rate

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

The healthy tax paid rate above 30% can be used to infer that company has been paying taxes due to it, which is a healthy sign.

3) Interest coverage

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

Interest coverage ratio is recently at the exceptional level because the company has paid off its debt and now it’s a debt free company. This is a sign of a healthy company.

 

B) Analysis of Balance Sheet

1) Debt to Equity ratio

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

Debt to equity ratio of Atul auto has been reducing consistently from 1.27 in 2008 to 0 in 2014 as the company is using the cash generated from profits to pay off its debt. Decreasing debt levels reduce interest costs and thereby improve the profitability of the company. If you revisit the profitability table above, Atul auto’s net profit margin increased from 4% (2010) to 7% (2014), which is the direct result of decrease in debt of the company.

2) Current Ratio

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

Current ratio of Atul Auto is currently 1.9 and has been consistently above 1 meaning that current assets are sufficient to take care of current liabilities.

 

C) Analysis of Cash Flow Statement

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

We can see that Atul auto has been consistently generating cash from its operations and using it for capital expenditure and paying off debt. If we refer to the Debt to Equity ratio above, it would substantiate this conclusion as debt of Atul auto has become zero.

 

D) Cumulative PAT vs Cumulative CFO

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

If we compare the cumulative PAT and CFO for last 10 years (2005-14), we realize that company has collected cash more than its profits. It indicates that the company is able to collect its profits in cash and it is not stuck in receivables & inventory. It is a good sign for a healthy company.

Conclusion

After analysis of financials of Atul Auto for last 10 years (2005-14), I realized that it is growing at a healthy growth rate while maintaining good profitability margins. Atul auto is able to increase its sale by capacity expansion without overly leveraging its balance sheet, as it has been using cash generating from operations to pay off its lenders and company has zero debt at this point.

Business Analysis

A) Comparison with Industry Peers

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

We see that Atul Auto has outperformed most of its peers over last 10 years (2005-10). Its net profit margin (NPM) is one of the best in the industry. As discussed during financial analysis, we can notice that the growth of ACML has not come at the cost of impairment of capital structure. Atul auto is one of the most conservatively financed companies in its industries, which is reflected by comparison of its D/E ratio with its peers.

 

B) Increase in production capacity and sales

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

The above table indicates that the sales growth achieved by Atul auto over last 5 years has been contributed both by product-price increase (measured by price per vehicle sold) and increased quantity of product sold. The growth has come mainly from increase in quantity sold which shows that they are expanding its reach in markets by selling higher quantities.

C) Conversion of Sales Growth into Profits  

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

We can see that though the profit margin has been fluctuating over the years, it has still been able to maintain it at respectable levels of 5-7%.

 

D) Conversion of Profits and cash

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

The above table reflects that the profits of ACML are flowing to the company as cash. Profits are not being stuck in the receivables and inventory. This is a good sign.

 

E) Creation of Value for Shareholders from the Profits Retained by the Company

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

We can see that the company passed the test of creating at least one INR of market value generation for its shareholders for each INR profits retained by it over last 5 years.

Conclusion

Upon testing Atul Auto at all the 5 parameters to judge the business performance, we can safely conclude that it has passed on all the five parameters. It has demand for its products in the market that it is able to tap by selling higher quantities. Its profits are not being stuck in receivables & inventory and are realized as cash. The cash generated is being utilized productively in capacity expansion and debt reduction and it has created equivalent market value for its shareholders.

Operating Efficiency Analysis

Inventory turnover ratio and asset turnover ratio is improving continuously from 2008. It shows that company is able to get rid of its inventory soon and able to utilize its fixed assets in a better way. Days of receivable outstanding also has come down from 27 to 8.5, which is approximately same in last few years. This shows that company is able to convert its sales into cash on time.

As we have seen in the earlier section, the company has grown with a decent 15% CAGR in last 10 years and able to maintain its profit margins. The cumulative CFO in last 10 years is also more than cumulative PAT of last 10 years. In addition, they are using CFO only to fund its future growth and paying off its debt.

All the above-mentioned parameters show that the company is managing its operations efficiently and they are improving with time.

Management Analysis

A) Salary of Promoters vs Net profits

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

I am not sure what all should be included in promoter salaries so here, I have included the remuneration and reimbursements given to managerial personnel and their relatives. It has shown a decreasing trend in the past whereas the profits are increasing.

 

B) Dividend Payments

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

 We can see that net profits of Atul Auto increased at a growth rate of 24% during 2006-2014 and the company rewarded its shareholders by increasing its dividends at growth rate of 35%. This is the sign of a shareholders friendly management.

 

C) Promoter and FII Shareholding

Mar-11

Mar-12

Mar-13

Mar-14

Promoter Shareholding

59.30%

60.80%

56.62%

55.07%

Institutional investors FII

0.0%

0.0%

0.1%

1.5%

Promoter shareholding has been decreased in last few years but still it is above 51% whereas FII investments have increased from a single institution.

Author’s Response 

Dear Amit, First, I appreciate you for the time and effort put by you in analyzing Atul Auto Ltd in detail. The compiling of data like production capacity, utilization levels, promoter’s salaries etc. require a lot of diligent effort of scanning through past annual reports, which tests the patience of the investor. I congratulate you for the good work done by you. 

You have highlighted most of the important parameters for analysis of Atul Auto Ltd and provided relevant interpretations. These would prove to be very helpful for all the readers.

 

Financial Analysis of Atul Auto Ltd:

Atul Auto Ltd equity analysis research report Indian three-wheeler commercial vehicle manufacturer

You have rightly pointed out that Atul Auto Ltd has been growing its sales at a good pace of 15-20% over the years, which has picked up in last 5 years to about 30%. Moreover, this growth has been achieved while improving the profitability. Profitability margins (both OPM & NPM) have been improving year on year. Operating profit margins (OPM) have improved from 9% in FY2012 to 12% in FY2015. 

Similarly, net profit margins (NPM) have improved from 0% in FY2009 to 8% in FY2015. Sales growth with improved profitability is the first sign of any exciting investment opportunity.

As mentioned by you, the growth is mainly because of increase in the quantity of products sold, indicating that the company has successfully penetrated deeper into existing markets and created opportunities in the new markets. This is a healthy sign for growth of the company.

Atul Auto Ltd has been paying taxes at 30-33% rate, which being near to standard corporate tax rate in India, is another good sign.

 

Operating Efficiency Analysis of Atul Auto Ltd:

You have rightly pointed out that over the years; Atul Auto Ltd has been reflecting improved operating efficiency. This is shown by increasing fixed assets turnover and inventory turnover.

(Read: 5 Simple Steps to Analyse Operating Performance of Companies)

Net fixed asset turnover (NFAT) has increased from 2.7 in FY2008 to 9.0 in FY2014, which is a remarkable improvement. It has a straight impact on the self-sustainable growth rate (SSGR) of the company. 

Atul Auto Ltd currently has a Self-Sustainable Growth Rate (SSGR) of 32%, which has increased from negative levels in the past. Such dramatic improvement in SSGR is because of remarkable improvement in almost all the parameters determining business strength of any company. 

Both NPM & NFAT have improved over last 4 years remarkably and as a result, Atul Auto Ltd could achieve its fast-paced growth without needing additional capital. An investor would notice that the debt of Atul Auto Ltd started reducing FY2011 onwards and soon it turned debt free. Total debt of Atul Auto Ltd has decreased from INR 34 cr. to FY2008 to INR 0 in FY2013. 

(Read more about determining Self-Sustainable Growth Rate of companies in this article: Self Sustainable Growth Rate: a measure of Inherent Growth Potential of a Company)

As rightly mentioned by you, Inventory turnover ratio of Atul Auto Ltd has improved a lot over the years. It has increased from 10.7 in FY2011 to 18.6 in FY2014. Receivables days are almost stable at 7-9 days, indicating that the credit terms with customers are stable over the years. 

The efficient working capital management by Atul Auto Ltd has ensured that all its profits have been converted to cash flow from operations. PAT for last 10 years (FY2005-14) is INR 97 cr. whereas the CFO over the similar period is INR 147 cr. This is a good sign.

Atul Auto Ltd has been paying regular dividends to its shareholders. It amounts to sharing the fruits of growth with shareholders. These are signs of a shareholders’ friendly management.

Share market too seems to have recognized it. The market capitalization of the Atul Auto Ltd has increased by INR 902 cr. against retained earnings of INR 138 cr. over last 11 years (FY2005-15). Management has created a value of INR 6.54 for the shareholders from every INR 1 of earnings retained & not distributed to shareholders.

 

Margin of Safety in the market price of Atul Auto Ltd:

Atul Auto Ltd is currently available at a P/E ratio of 22.6, which means that the price already factors in the good aspects of the company and does not offers any theoretical  margin of safety as described by Benjamin Graham in his book The Intelligent Investor.

Read: 3 Simple Ways to assess the Margin of Safety in a StockAlso Read: Hidden Risks of Investing in High P/E Stocks

Atul Auto Ltd has been growing at a good pace when compared to its peers and has a management that seems to be competent and shareholders friendly. 

 

Conclusion:

Overall, Atul Auto Ltd appears to be a company growing at a decent pace, with improving profitability margins & operating efficiency. Improved net fixed asset turnover, NPM and efficient working capital management has ensured that Atul Auto Ltd can fund its growth from its profits and does not need to depend on additional capital. High Self-Sustainable Growth Rate (SSGR) has led to Atul Auto Ltd becoming debt free. Its SSGR also indicates that Atul Auto Ltd has the potential for sustained growth.

These are my views about Atul Auto Ltd. However, you should do your own analysis before taking any investment related decision about Atul Auto Ltd.

An investor may use the following steps to analyse the company: “How to do Detailed Analysis of a Company

Hope it helps!

Regards,

P.S.

 

DISCLAIMER

  • The above discussion is only for educational purpose to help the readers improve their stock analysis skills. It is not a buy/sell/hold recommendation for the discussed stocks.
  • I am registered with SEBI as an Investment Adviser under SEBI (Investment Advisers) Regulations, 2013.
  • Currently, I do not own stocks of the companies mentioned above in my portfolio.

"Peaceful Investing": My Stock Investing Approach

“Peaceful Investing” approach is the result of my more than a decade of experience in equity markets. This approach helped me invest even when I had a full-time corporate job and could not spare a lot of time for stock analysis. During my investing journey, I have faced all the common challenges of the investors, the biggest one being “scarcity of time”. “Peaceful Investing” approach keeps in mind that an investor will have limited amount of time to spare for stock investing. 

The objective of “Peaceful Investing” approach is the selection of such stocks, where once an investor has put in her money, then she may sleep peacefully. Therefore, if later on, the stock prices rise, then the investor is happy as she is now wealthier. On the contrary, if the stock prices fall, even then the investor is happy as she can now buy more quantity of the selected fundamentally good stocks.

Watch Balance Sheet Analysis through a Free Sample Video:

Play Video

Follow My Portfolio with Latest Buy/Sell Transaction Updates

  • Historical annualized return (CAGR) of the portfolio 47.59% against CAGR of Sensex of 10.48%
  • We identified companies, which were later invested by Sanjay Bakshi, Mohnish Pabrai, PE funds, Mutual Funds
  • See details of stocks in our portfolio
  • Get updates of buy/sell transactions in our portfolio by email

Join 30,000 subscribers & get our "Case Studies" e-book for FREE:

  • Get a Free e-book on "Peaceful Investing" case studies and learn by reading live company analysis
  • Get immediate notification on our future articles & company analysis delivered to your email
  • You will receive the e-book immediately by an email from vijay.malik@drvijaymalik.com.
  • If you do not find our email in the inbox within next 5 seconds, then please search in spam/social/ promotions folders

Please share your comments here:

Analysis: Globus Spirits Ltd

The current section of “Analysis” series covers Globus Spirits Ltd, a manufacturer of country liquor (IMIL) and bottler for Indian made foreign liquor (IMFL) having

Read More »

Analysis: Mahanagar Gas Ltd

The current section of “Analysis” series covers Mahanagar Gas Ltd, the distributor of natural gas in the Mumbai and Thane region supplying piped natural gas

Read More »

Analysis: Albert David Ltd

The current article of “Analysis” series covers Albert David Ltd, a Kolkata based Indian pharmaceutical manufacturer producing acute therapy drugs and human placenta extract based

Read More »

Analysis: Stovec Industries Ltd

The current section of “Analysis” series covers Stovec Industries Ltd, a leading producer of printing machines & consumables for textile printing, graphics printing. The company

Read More »
Bitnami